The Medium article that Wei Dai cited in his comment links to an “open-source model”. I haven’t examined it closely, though I did notice that some of the formulas are weirdly constructed (e.g. using INDIRECT rather than absolute cell references) and that some of the assumed parameters are overly pessimistic (e.g. a 3.4% CFR).
The Medium article that Wei Dai cited in his comment links to an “open-source model”. I haven’t examined it closely, though I did notice that some of the formulas are weirdly constructed (e.g. using INDIRECT rather than absolute cell references) and that some of the assumed parameters are overly pessimistic (e.g. a 3.4% CFR).